10815 Cosmic PlWhite PlainsMD20695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Plains at 10815 Cosmic Pl, White Plains, MD, 20695 earns $996/mo cash flow from $3,474/mo rent with a $1,950/mo payment. Total monthly income totals $3,474/mo, and annual cash flow totals $11,954/yr on $132,066 capital. ROI tracks 28.96% on current figures, and rental yield reads 10.46% at a $398,390 purchase. Equity gained on principal adds $2,571/yr, and 5% annual appreciation supports $110,068 over five years. Five-year ROI reaches 151.44% and total cumulative return in cash sums $200,006. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,474/mo property income instead of your personal income.
Townhouse
Built in 2025
1,786 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20695, White Plains, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,332 (100%) |
| Owner Occupied HU | 5,020 (79.3%) |
| Renter Occupied HU | 1,076 (17.0%) |
| Vacant Housing Units | 236 ( 3.7%) |
| Median Home Value | $465,092 |
| Average Home Value | $485,709 |
Housing Distribution
Address Breakdown
Residential
5,845
Single Family
5,538
Multi-Family
307
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rashidah Martin • Keller Williams Preferred Properties
Mls Name: Bright MLS
Mls ID: #MDCH2044384