10813 CHEATHAM TrailJacksonvilleFL32223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jacksonville at 10813 CHEATHAM Trail, Jacksonville, FL, 32223 offers a 8.07% rental yield on a $499,999 purchase with $3,364/mo rent. Total monthly income registers $3,364/mo, and a $2,447/mo payment leaves $46/mo available for distribution. Annual cash flow reaches $554/yr on $165,750 to close, and return on cash invested stands at 20.24% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 105.24% and total cumulative return in cash at $174,439. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,364/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32223, Jacksonville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,977 (100%) |
| Owner Occupied HU | 8,566 (78.0%) |
| Renter Occupied HU | 2,020 (18.4%) |
| Vacant Housing Units | 391 ( 3.6%) |
| Median Home Value | $431,238 |
| Average Home Value | $501,000 |
Housing Distribution
Address Breakdown
Residential
11,092
Single Family
9,893
Multi-Family
1,199
Businesses
650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CAROLYNN CASTILLO • EXP REALTY LLC
Mls Name: realMLS
Mls ID: #2107338