Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in McKinney at 10813 Blake Gdns, McKinney, TX, 75072 generates $3,985/mo in rent, after a $3,059/mo payment. Total monthly income is $3,985/mo. Return on cash invested sits at 17.38% in year one, and rental yield is 7.65% on a $624,900 entry. Equity gained on principal adds $4,032/yr, while 5% annual appreciation builds toward $172,648 over five years. Five-year ROI reaches 90.46% and total cumulative return in cash sums $185,981. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,985/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
5,924 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Bertrand • Keller Williams NO. Collin Cty
Mls Name: NTREIS
Mls ID: #21026446
