Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,985/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 9.11% with $3,985/mo rent. Return on cash invested shows 18.94% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 99.87% and total cumulative return in cash records $172,497. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,985/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Townhouse
Built in 2010
1,350 sqft lot
$N/A/sqft
$413 monthly HOA
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Listed for sale | $525,000 |
| 2020-03-30 | Sold | N/A |
| 2020-03-09 | Pending sale | $412,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $6943.37 | -7.11% | $461,690 | 17.21% |
| 2022-10-14 | $7474.77 | -0.39% | $393,890 | 6.25% |
| 2021-10-14 | $7503.84 | 38.96% | $370,720 | N/A |
Listed by: Janelle Rawlston • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20747997
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
