1081 Tecumseh RdWhite SwanWA98952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Swan at 1081 Tecumseh Rd, White Swan, WA, 98952 earns $95/mo cash flow from $1,447/mo rent with a $1,101/mo payment. Total monthly income totals $1,447/mo, and annual cash flow totals $1,137/yr on $74,588 capital. ROI tracks 21.43% on current figures, and rental yield reads 7.72% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 110.78% and total cumulative return in cash sums $82,629. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,447/mo property income instead of your personal income.
Manufactured
Built in 1973
4.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98952, White Swan, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 557 (100%) |
| Owner Occupied HU | 349 (62.7%) |
| Renter Occupied HU | 166 (29.8%) |
| Vacant Housing Units | 42 ( 7.5%) |
| Median Home Value | $186,184 |
| Average Home Value | $227,479 |
Housing Distribution
Address Breakdown
Residential
222
Single Family
222
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Rangel • John L Scott Yakima
Mls Name: YARMLS
Mls ID: #25-3174