1081 Fm 218 W, Zephyr, TX, 76890 | 4.33% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1081 Fm 218 W, Zephyr, TX, 76890 | 4.33% Rental Yield | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1814 sft

4307 9th St, Brownwood, TX, 76801

3 Bed
2 Bath
1911 sft

3914 Austin Ave, Brownwood, TX, 76801

3 Bed
2 Bath
1800 sft

4010 Austin Ave, Brownwood, TX, 76801

4 Bed
2 Bath
2149 sft

1705 Broadmoor Dr, Brownwood, TX, 76801

Nearby investment properties with comparable prices

4 Bed
6 Bath
4454 sft

960 County Road 553, Brownwood, TX, 76801

3 Bed
2 Bath
2160 sft

1400 Fm 218 W, Zephyr, TX, 76890

3 Bed
3 Bath
2740 sft

7301 Tangle Briar Dr, Brownwood, TX, 76801

4 Bed
3 Bath
3186 sft

4740 River Oaks Dr, Brownwood, TX, 76801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,112/mo, and a $2,863/mo payment. Purchase price stands at $585,000, and rental yield measures 4.33% with $2,112/mo rent. Return on cash invested shows 7.29% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 36.39% and total cumulative return in cash records $70,038. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,112/mo property income covering a $2,863/mo payment rather than investor’s personal income.

Single Family

Built in 1998

44.67 Acres lot

$N/A/sqft

No HOA

More details about the property

Private 44+ Acre Ranch with Charming Home, Pond & Barn Hwy 218 Between Priddy & Zephyr Discover peace, privacy, and natural beauty on this 44+ acre ranch nestled between Priddy and Zephyr, Texas. Set back off Highway 218, this serene property is shaded by mature oak trees and offers a quiet country lifestyle with all the amenities you need for comfortable living and livestock or horse operation. At the heart of the property is a well-built, character-filled 3-bedroom, 2-bathroom home featuring tall ceilings, wood floors, abundant natural light, and unique touches like stained-glass accents that give it true charm and warmth. A standout feature is the expansive 2,000+ sq ft barn with attached pensideal for sheep, goats, or horses. Connected to the barn is a versatile tack room with a bathroom that can serve as an office, guest quarters, or hobby space. There is an RV hook up with electric and water available. A beautiful pond adds to the property's appeal, making this the perfect place for a peaceful homestead, weekend getaway, or small ranching operation. Fiber internet is available.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76890, Zephyr, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	469 (100%)
Owner Occupied HU	296 (63.1%)
Renter Occupied HU	36 ( 7.7%)
Vacant Housing Units	137 (29.2%)
Median Home Value	$314,754
Average Home Value	$403,784