1081 Cedar Valley Rd, Colfax, CA, 95713 | $11/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2318 sft

18370 Jayhawk Dr, Penn Valley, CA, 95946

3 Bed
2 Bath
1822 sft

524 Walsh St, Grass Valley, CA, 95945

4 Bed
4 Bath
2890 sft

18571 Starduster Dr, Nevada City, CA, 95959

2 Bed
2 Bath
1513 sft

139 Woodcrest Way, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

3 Bed
3 Bath
2541 sft

20870 Birchwood Dr, Foresthill, CA, 95631

2 Bed
3 Bath
1416 sft

10808 Footwall Dr, Grass Valley, CA, 95945

3 Bed
2 Bath
1064 sft

1545 Live Oak Pl, Auburn, CA, 95603

3 Bed
2 Bath
2198 sft

6165 Viewridge Dr, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colfax at 1081 Cedar Valley Rd, Colfax, CA, 95713 generates $3,599/mo in rent and, after a $2,839/mo payment, leaves $11/mo in cash flow. Total monthly income is $3,599/mo, and annual cash flow is $130/yr on $190,820 invested. Return on cash invested sits at 20.13% in year one, and rental yield is 7.45% on a $580,000 entry. Equity gained on principal adds $3,743/yr, while 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 103.97% and total cumulative return in cash sums $198,405. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,599/mo property income rather than buyer’s personal income.

Single Family

Built in 1998

1.80 Acres lot

$N/A/sqft

No HOA