








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Manassas at 10809 Monocacy Way, Manassas, VA, 20112 generates $4,903/mo in rent and, after a $3,793/mo payment, leaves $270/mo in cash flow. Total monthly income is $4,903/mo, and annual cash flow is $3,245/yr on $254,975 invested. Return on cash invested sits at 21.33% in year one, and rental yield is 7.59% on a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 110.17% and total cumulative return in cash sums $280,903. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,903/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
7,562 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jeannie Jarrett • Berkshire Hathaway HomeServices PenFed Realty
Mls Name: Bright MLS
Mls ID: #VAPW2102674