10809 Belmont BlvdLortonVA22079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lorton at 10809 Belmont Blvd, Lorton, VA, 22079 uses $308,931 cash to close to unlock $321/yr annual cash flow and $27/mo monthly cash flow. Total monthly income runs $5,640/mo, and a $4,596/mo payment keeps the spread at $27/mo. Purchase price stands at $939,000, and rental yield measures 7.21% with $5,640/mo rent. Return on cash invested shows 20.16% in year one, and 5% annual appreciation builds toward $259,428 over five years. Five-year ROI reaches 103.89% and total cumulative return in cash records $320,956. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,640/mo property income covering a $4,596/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,370 (100%) |
| Owner Occupied HU | 8,186 (66.2%) |
| Renter Occupied HU | 3,594 (29.1%) |
| Vacant Housing Units | 590 ( 4.8%) |
| Median Home Value | $773,838 |
| Average Home Value | $805,386 |
Housing Distribution
Address Breakdown
Residential
12,304
Single Family
11,515
Multi-Family
789
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices