10808 Hawthorn Trl UNIT A, Woodbury, MN, 55129 | $770/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

5 Bed
2 Bath
2228 sft

3437 Cedar Ave S, Minneapolis, MN, 55407

3 Bed
2 Bath
1660 sft

751 Butternut Ave, Saint Paul, MN, 55102

6 Bed
6 Bath
2010 sft

931 Sherburne Ave, Saint Paul, MN, 55104

3 Bed
2 Bath
1872 sft

1425 Asbury St, Saint Paul, MN, 55108

Nearby investment properties with comparable prices

2 Bed
1 Bath
861 sft

3421 54th St E, Minneapolis, MN, 55417

$ 264,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

2383 Eagle Trace Ln #57, Saint Paul, MN, 55129

2 Bed
2 Bath
1552 sft

768 Lafond Ave, Saint Paul, MN, 55104

2 Bed
2 Bath
1194 sft

2650 University Ave W APT 109, Saint Paul, MN, 55114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbury at 10808 Hawthorn Trl UNIT A, Woodbury, MN, 55129 earns $770/mo cash flow from $2,705/mo rent with a $1,517/mo payment. Total monthly income totals $2,705/mo, and annual cash flow totals $9,234/yr on $102,765 capital. ROI tracks 28.89% on current figures, and rental yield reads 10.47% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 151.12% and total cumulative return in cash sums $155,299. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,705/mo property income instead of your personal income.

Townhouse

Built in 2006

N/A lot

$N/A/sqft

No HOA