10805 Rothland St, Fort Worth, TX, 76036 | 8.08% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10805 Rothland St, Fort Worth, TX, 76036 | 8.08% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2443 sft

2315 Builder Rd, Crowley, TX, 76036

TEXAS MOCKINGBIRD Plan, Rock Creek Ranch

4 Bed
2 Bath
1796 sft

TEXAS MOCKINGBIRD Plan, Rock Creek Ranch, Fort Worth, TX, 76036

4 Bed
2 Bath
2147 sft

4300 Jennifer Ln, Crowley, TX, 76036

5 Bed
3 Bath
2088 sft

LARK Plan, Rock Creek Ranch, Fort Worth, TX, 76036

Nearby investment properties with comparable prices

4 Bed
3 Bath
2622 sft

Concept 2622 Plan, Belle Meadows, Cleburne, TX, 76033

4 Bed
3 Bath
2642 sft

Concept 2622 Plan, Belle Meadows, Cleburne, TX, 76033

3 Bed
3 Bath
2591 sft

Violet II Plan, Silo Mills, Joshua, TX, 76058

3 Bed
2 Bath
1646 sft

3025 High Ranch View Rd, Cresson, TX, 76035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 10805 Rothland St, Fort Worth, TX, 76036 listed at $427,053 pairs $2,874/mo rent with a $2,090/mo payment. Total monthly income runs $2,874/mo. Return on cash invested measures 18.53% in year one, and rental yield registers 8.08% at a $427,053 basis. Equity gained on principal adds $2,756/yr, and annual property appreciation at 5% supports $117,987 by year five. Five-year ROI tracks 96.68% and total cumulative return in cash totals $136,861. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,874/mo property income relative to a $2,090/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Sure to tick all the boxes, this home is as comfortable and luxurious as functional and spacious. Dramatic entry with two adjacent box ups, grand stonework, and intricate brick will leave a lasting impression. Sure to be the hub of the home is the kitchen, breakfast nook, and family room. There's a bench seat set just off the nook while outside a covered patio awaits which is an ideal space for enjoying your home outdoors. Whether you're preparing an intimate dinner for two or a gourmet feast, the kitchen will make cooking a pleasure. There's an island, stainless steel appliances, a walk-in pantry, and quartz countertops. Towards the front of the home, you'll find a formal dining room and a study. All three secondary bedrooms are grouped and offer built-in closets plus quick access to a second full bath. The primary suite sits at the rear of the layout with a large window and bench seat offering views over the backyard. There's a walk-in closet and a luxurious bath with a garden tub, a double vanity, and a private toilet. The corner tub maximizes the space and allows for a separate shower with a seat. Completing this impressive layout is an attached two-car garage, plus there's a separate utility room. Your friends and family will find this home inviting and warm while you enjoy all the spaces to entertain and make memories for years to come.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819