10805 Knickerbocker AveLas VegasNV89166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 10805 Knickerbocker Ave, Las Vegas, NV, 89166 listed at $434,900 pairs $2,626/mo rent with a $2,129/mo payment to leave $8/mo cash flow. Total monthly income runs $2,626/mo, and annual cash flow reaches $94/yr on $144,169 cash to close. Return on cash invested measures 19.97% in year one, and rental yield registers 7.25% at a $434,900 basis. Equity gained on principal adds $2,806/yr, and annual property appreciation at 5% supports $120,155 by year five. Five-year ROI tracks 102.96% and total cumulative return in cash totals $148,433. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,626/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
3,484 sqft lot
$N/A/sqft
$315 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Moellinger • Vice Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2663203
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)