10801 SW 123rd StMiamiFL33176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 10801 SW 123rd St, Miami, FL, 33176 generates $5,828/mo in rent, after a $6,254/mo payment. Total monthly income is $5,828/mo. Return on cash invested sits at 12.68% in year one, and rental yield is 5.47% on a $1,277,777 entry. Equity gained on principal adds $8,245/yr, while 5% annual appreciation builds toward $353,026 over five years. Five-year ROI reaches 64.61% and total cumulative return in cash sums $267,466. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,828/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Housing Distribution
Address Breakdown
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices