Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10801 SW 109th Ct APT D303, Miami, FL, 33176 earns $1,658/mo cash flow from $3,872/mo rent with a $1,322/mo payment. Total monthly income totals $3,872/mo, and annual cash flow totals $19,896/yr on $89,505 capital. ROI tracks 42.14% on current figures, and rental yield reads 17.21% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 224.74% and total cumulative return in cash sums $201,157. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,872/mo property income instead of your personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$372 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $270,000 |
| 2024-08-08 | Listed for sale | $285,000 |
| 2021-09-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $2998.45 | 18.18% | $160,930 | 10.00% |
| 2022-09-03 | $2537.26 | 8.36% | $146,300 | 10.00% |
| 2021-09-03 | $2341.53 | 5.52% | $133,000 | 5.83% |
Listed by: Ashlee Albert • Gravity Real Estate, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11637182
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
