Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eastland at 10801 Highway 6 N, Eastland, TX, 76448 generates $1,912/mo in rent and, after a $1,248/mo payment, leaves $99/mo in cash flow. Total monthly income is $1,912/mo, and annual cash flow is $1,185/yr on $84,533 invested. Return on cash invested sits at 21.31% in year one, and rental yield is 9% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 111.57% and total cumulative return in cash sums $94,316. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,912/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76448, Eastland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,101 (100%) |
| Owner Occupied HU | 1,776 (57.3%) |
| Renter Occupied HU | 655 (21.1%) |
| Vacant Housing Units | 670 (21.6%) |
| Median Home Value | $203,516 |
| Average Home Value | $262,323 |
Residential
2,528
Single Family
2,241
Multi-Family
287
Businesses
387
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $255,000 |
| 2022-03-02 | Listing removed | N/A |
| 2021-10-01 | Listing removed | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $186,080 | 211.64% |
| 2023-06-26 | N/A | N/A | $59,710 | -4.86% |
| 2022-06-26 | N/A | N/A | $62,760 | 33.67% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
