Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1080 Wisconsin Ave NW APT 305, Washington, DC, 20007 uses $189,340 cash to close to unlock $5,929/yr annual cash flow and $494/mo monthly cash flow. Total monthly income runs $4,903/mo, and a $2,817/mo payment keeps the spread at $494/mo. Purchase price stands at $575,500, and rental yield measures 10.22% with $4,903/mo rent. Return on cash invested shows 23.19% in year one, and 5% annual appreciation builds toward $159,000 over five years. Five-year ROI reaches 122.38% and total cumulative return in cash records $231,708. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,903/mo property income covering a $2,817/mo payment rather than investor’s personal income.
Condo
Built in 1981
7 sqft lot
$N/A/sqft
$909 monthly HOA
Neighborhood data shown for ZIP Code: 20007, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,376 (100%) |
| Owner Occupied HU | 6,093 (45.6%) |
| Renter Occupied HU | 5,844 (43.7%) |
| Vacant Housing Units | 1,439 (10.8%) |
| Median Home Value | $1,345,989 |
| Average Home Value | $1,371,625 |
Residential
13,897
Single Family
6,823
Multi-Family
7,074
Businesses
1,393
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listing removed | $6,500 |
| 2025-06-06 | Listing removed | $590,000 |
| 2025-04-12 | Listed for sale | $590,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-07-07 | $4742.26 | 1.74% | $573,560 | 1.78% |
| 2024-07-07 | $4661.18 | 3.09% | $563,550 | 3.10% |
| 2023-07-07 | $4521.28 | -1.48% | $546,620 | -1.27% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
