1080 Chestnut Dr,Frisco,TX,75036

Investment Highlights

Investment property for sale in Frisco at 1080 Chestnut Dr, Frisco, TX, 75036 offers a 9.03% rental yield on a $775,000 purchase with $5,832/mo rent. Total monthly income registers $5,832/mo, and a $3,793/mo payment leaves $321/mo available for distribution. Annual cash flow reaches $3,853/yr on $254,975 to close, and return on cash invested stands at 21.57% in year one. Equity gained on principal adds $5,001/yr while 5% annual appreciation supports $214,118 over five years. Portfolio math shows five-year ROI at 112.95% and total cumulative return in cash at $287,995. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,832/mo property income against a $3,793/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.