Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Deposit at 1080 Bainbridge Rd, Port Deposit, MD, 21904 listed at $199,000 pairs $1,570/mo rent with a $974/mo payment to leave $332/mo cash flow. Total monthly income runs $1,570/mo, and annual cash flow reaches $3,988/yr on $65,969 cash to close. Return on cash invested measures 25.95% in year one, and rental yield registers 9.47% at a $199,000 basis. Equity gained on principal adds $1,284/yr, and annual property appreciation at 5% supports $54,980 by year five. Five-year ROI tracks 135.36% and total cumulative return in cash totals $89,298. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,570/mo property income relative to a $974/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1943
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21904, Port Deposit, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,913 (100%) |
| Owner Occupied HU | 2,243 (77.0%) |
| Renter Occupied HU | 386 (13.3%) |
| Vacant Housing Units | 284 ( 9.7%) |
| Median Home Value | $357,517 |
| Average Home Value | $372,179 |
Residential
2,704
Single Family
2,680
Multi-Family
24
Businesses
101
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lori Sample • EXIT Preferred Realty
Mls Name: Bright MLS
Mls ID: #MDCC2019888
