108 Wilkins RoadShawangunkNY12566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shawangunk at 108 Wilkins Road, Shawangunk, NY, 12566 generates $5,522/mo in rent and, after a $3,108/mo payment, leaves $1,282/mo in cash flow. Total monthly income is $5,522/mo, and annual cash flow is $15,379/yr on $208,915 invested. Return on cash invested sits at 27.42% in year one, and rental yield is 10.44% on a $635,000 entry. Equity gained on principal adds $4,098/yr, while 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 143.74% and total cumulative return in cash sums $300,296. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,522/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
6.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12566, Pine Bush, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,781 (100%) |
| Owner Occupied HU | 3,376 (70.6%) |
| Renter Occupied HU | 946 (19.8%) |
| Vacant Housing Units | 459 ( 9.6%) |
| Median Home Value | $384,024 |
| Average Home Value | $417,250 |
Housing Distribution
Address Breakdown
Residential
3,848
Single Family
3,725
Multi-Family
123
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Davina Thomasula • Four Seasons Sotheby's Int'l-K
Mls Name: HVCRMLS
Mls Provider:
Mls ID: #20251109
Disclaimer: IDX information 2025 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.