Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Byron at 108 Rambling Creek Cv, Byron, GA, 31008 offers a 14.78% rental yield on a $275,000 purchase with $3,386/mo rent. Total monthly income registers $3,386/mo, and a $1,346/mo payment leaves $1,632/mo available for distribution. Annual cash flow reaches $19,579/yr on $91,163 to close, and return on cash invested stands at 41.39% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 218.29% and total cumulative return in cash at $198,995. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,386/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.36 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Price change | $275,000 |
| 2024-08-03 | Price change | $278,000 |
| 2024-07-15 | Price change | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-13 | $2949.76 | 12.40% | $88,400 | 12.30% |
| 2022-09-13 | $2624.41 | 5.11% | $78,720 | 19.13% |
| 2021-09-13 | $2496.83 | -0.98% | $66,080 | -4.01% |
Listed by: Leon Collins • COLLINS REAL ESTATE
Mls Name: CGMLS
Mls ID: #243038
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
