108 Pine St, Eddy, TX, 76524 | $213/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

108 Pine St, Eddy, TX, 76524 | $213/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1683 sft

209 Dober St, Nolanville, TX, 76559

5 Bed
3 Bath
2575 sft

718 S College Ave, Troy, TX, 76579

3 Bed
2 Bath
1318 sft

904 S 22nd St, Temple, TX, 76501

3 Bed
2 Bath
1175 sft

530 Campus St, Troy, TX, 76579

Nearby investment properties with comparable prices

3 Bed
2 Bath
1178 sft

8630 Hogan Rd, Temple, TX, 76502

3 Bed
2 Bath
1624 sft

410 Phoenix Dr, Temple, TX, 76504

3 Bed
2 Bath
1566 sft

906 Filly Ln, Temple, TX, 76504

3 Bed
2 Bath
1916 sft

3613 Red Bud Rd, Temple, TX, 76502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eddy at 108 Pine St, Eddy, TX, 76524 offers $1,778/mo rent that, after a $1,077/mo payment, leaves $213/mo cash flow. Total monthly income is $1,778/mo, and annual cash flow is $2,560/yr on $72,930 cash. Return on cash invested measures 23.42% in year one, and rental yield stands at 9.7% at a $220,000 entry. Equity gained on principal adds $1,420/yr while 5% annual appreciation compounds into $60,782 by year five. Five-year ROI records 122.91% and total cumulative return in cash reaches $89,639. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,778/mo property income versus a $1,077/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 2023

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

2023 Palm Harbor MODULAR home 0.6 acres in the Bruceville-Eddy ISD. This like-new home features three bedrooms, 2 baths, 1680 sqft, and city water. Additional features: AC vents in ceiling, tape & textured walls, smart panel siding and skirting, vinyl flooring throughout, 2x6 walls, 38-21-22 insulation, ceiling fans, farmers sink, kitchen island, panty, ceiling beams, stem lights, dual vanity and separate tub & shower. New pics coming soon after cleanup.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76524, Eddy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,117 (100%)
Owner Occupied HU	889 (79.6%)
Renter Occupied HU	153 (13.7%)
Vacant Housing Units	75 ( 6.7%)
Median Home Value	$281,391
Average Home Value	$316,431