108 Oak Street #3, Rollinsford, NH, 03869 | $612/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

108 Oak Street #3, Rollinsford, NH, 03869 | $612/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1457 sft

28 Rim Road, Danville, NH, 03819

1 Bed
1 Bath
808 sft

25 Balmoral Drive, Stratham, NH, 03885

3 Bed
3 Bath
1986 sft

15 Bartlett Street, Epping, NH, 03042

1 Bed
1 Bath
968 sft

15 Sargent Drive, Raymond, NH, 03077

Nearby investment properties with comparable prices

2 Bed
2 Bath
1426 sft

214 Robin Hood Drive, Exeter, NH, 03833

2 Bed
2 Bath
1426 sft

214 Robin Hood Drive, Exeter, NH, 03833

2 Bed
1 Bath
946 sft

1 Brookside Drive #2, Exeter, NH, 03833

2 Bed
1 Bath
1197 sft

26 Evelyn Avenue, Raymond, NH, 03077

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rollinsford at 108 Oak Street #3, Rollinsford, NH, 03869 offers a 11.1% rental yield on a $239,900 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $1,174/mo payment leaves $612/mo available for distribution. Annual cash flow reaches $7,346/yr on $79,527 to close, and return on cash invested stands at 29.15% in year one. Equity gained on principal adds $1,548/yr while 5% annual appreciation supports $66,280 over five years. Portfolio math shows five-year ROI at 153.1% and total cumulative return in cash at $121,759. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $1,174/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1971

N/A lot

$N/A/sqft

No HOA

More details about the property

Meticulously updated 2 bedroom condo within walking distance to downtown Dover, but tucked away in the quiet town of Rollinsford. Step inside to a new kitchen featuring bright white cabinets, stainless steel appliances, and quartz countertops, complemented by new flooring throughout. The renovated bathroom includes new fixtures, and the new in-unit combo washer/dryer provides added convenience. This first-floor unit, meticulously updated, ensures easy living with off-street parking, while the sharp blue siding enhances its exterior curb appeal. Outside, enjoy the spacious and nice backyard, perfect for outdoor activities or relaxation in a peaceful setting. This property combines functionality and recent updates with low HOA feesallowing you to own for less than rentingand there's nothing to do but move right in. The $225 monthly HOA fee includes plowing, landscaping, road maintenance, master insurance, interior insurance, water, sewer, and reserves. Enjoy condo living at its finest with everything taken care of for you. thats not all, the buildings comes with a brand new combo washer/dryer, an updated deck, new roof, new water tank and newer vinyl windows. The association is pet friendly and it also comes with a spacious backyard with additional areas for hanging out with family.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03869, Rollinsford, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,141 (100%)
Owner Occupied HU	802 (70.3%)
Renter Occupied HU	279 (24.5%)
Vacant Housing Units	60 ( 5.3%)
Median Home Value	$458,427
Average Home Value	$544,149