Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yoakum at 108 Nieman St, Yoakum, TX, 77995 priced at $174,000 converts $1,470/mo rent into $232/mo cash flow after a $852/mo obligation. Total monthly income equals $1,470/mo, and annual cash flow totals $2,788/yr on $57,681 invested. Return on cash invested prints 24.74% in year one, and rental yield reads 10.14% against a $174,000 entry. Equity gained on principal adds $1,123/yr, while 5% annual appreciation compiles into $48,073 by year five. Five-year ROI reaches 130.03% and total cumulative return in cash sums $75,005. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,470/mo property income covering a $852/mo payment, not borrower’s personal income.
Single Family
Built in 1950
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $174,000 |
| 2025-05-01 | Listing removed | N/A |
| 2025-04-26 | Price change | $173,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $485.28 | 19.45% | $92,220 | 14.08% |
| 2023-05-05 | $406.27 | 2.29% | $80,840 | -6.55% |
| 2022-05-05 | $397.19 | N/A | $86,510 | 13.75% |
Listed by: Pamela Ward • The Ron Brown Company
Mls Name: HAR
Mls Provider:
Mls ID: #33197231
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
