Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 108 Marbella Way, Georgetown, TX, 78633 priced at $699,700 converts $3,796/mo rent into after a $3,425/mo obligation. Total monthly income equals $3,796/mo. Return on cash invested prints 13.63% in year one, and rental yield reads 6.51% against a $699,700 entry. Equity gained on principal adds $4,515/yr, while 5% annual appreciation compiles into $193,314 by year five. Five-year ROI reaches 70.44% and total cumulative return in cash sums $162,149. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,796/mo property income covering a $3,425/mo payment, not borrower’s personal income.
Single Family
Built in 2014
1.07 Acres lot
$N/A/sqft
$54 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Listing removed | $713,000 |
| 2025-09-21 | Contingent | $713,000 |
| 2025-09-10 | Price change | $713,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $5031.89 | 1.46% | $735,123 | 7.32% |
| 2023-10-23 | $4959.68 | -27.80% | $684,968 | 10.00% |
| 2022-10-23 | $6869.82 | -4.85% | $622,698 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
