108 Maple StHopkintonNH03229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopkinton at 108 Maple St, Hopkinton, NH, 03229 generates $4,159/mo in rent and, after a $2,344/mo payment, leaves $949/mo in cash flow. Total monthly income is $4,159/mo, and annual cash flow is $11,386/yr on $158,789 invested. Return on cash invested sits at 27.08% in year one, and rental yield is 10.42% on a $479,000 entry. Equity gained on principal adds $3,091/yr, while 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 141.96% and total cumulative return in cash sums $225,423. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,159/mo property income rather than buyer’s personal income.
Single Family
Built in 1890
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03229, Contoocook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,538 (100%) |
| Owner Occupied HU | 2,117 (83.4%) |
| Renter Occupied HU | 294 (11.6%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $519,783 |
| Average Home Value | $543,435 |
Housing Distribution
Address Breakdown
Residential
2,289
Single Family
2,225
Multi-Family
64
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelle O'Keefe • Keller Williams Realty North Central
Mls Name: MLS PIN
Mls ID: #73457537