Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,932/mo, and a $7,337/mo payment. Purchase price stands at $1,499,000, and rental yield measures 2.35% with $2,932/mo rent. Return on cash invested shows 0.84% in year one, and 5% annual appreciation builds toward $414,146 over five years. Five-year ROI reaches 1.91% and total cumulative return in cash records $9,273. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,932/mo property income covering a $7,337/mo payment rather than investor’s personal income.
Single Family
Built in 2016
4,791 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listed for sale | $1,499,000 |
| 2018-01-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-03 | $4093.78 | 1.98% | $1,029,633 | 10.00% |
| 2023-09-03 | $4014.49 | -8.18% | $936,030 | 10.00% |
| 2022-09-03 | $4372.11 | 1.84% | $850,936 | 10.00% |
Listed by: Dave Hudson • Lake LBJ Partners
Mls Name: HLMLS
Mls Provider:
Mls ID: #174920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
