Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pipe Creek at 108 Hilltop, Pipe Creek, TX, 78063 priced at $119,900 pairs $1,157/mo rent with $304/mo cash flow after a $587/mo payment. Total monthly income equals $1,157/mo, and annual cash flow comes to $3,651/yr on $39,747 invested. Return on cash invested is 29.09% in year one, and rental yield stands at 11.58% on a $119,900 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,126 by year five. Five-year ROI measures 153.4% and total cumulative return in cash reaches $60,972. For financing, Ziffy Mortgage’s DSCR program evaluates $1,157/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2003
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78063, Pipe Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,140 (100%) |
| Owner Occupied HU | 3,617 (70.4%) |
| Renter Occupied HU | 497 ( 9.7%) |
| Vacant Housing Units | 1,026 (20.0%) |
| Median Home Value | $287,675 |
| Average Home Value | $360,341 |
Residential
4,012
Single Family
2,678
Multi-Family
1,334
Businesses
250
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrea Dusang-Cramer • Hi Energy Realty
Mls Name: LERA MLS
Mls ID: #1912778
