108 Hillcrest DrBrownsvilleTN38012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 108 Hillcrest Dr, Brownsville, TN, 38012 with 5% annual appreciation on a $215,000 basis while $1,952/mo rent supports operations. Total monthly income totals $1,952/mo and a $1,052/mo payment preserves $665/mo for cash returns. Annual cash flow comes to $7,983/yr on $71,273 deployed, and return on cash invested reaches 31.11% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,401 alongside rental yield of 10.89%. Five-year ROI measures 162.68% and total cumulative return in cash totals $115,945.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,952/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38012, Brownsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,235 (100%) |
| Owner Occupied HU | 3,273 (52.5%) |
| Renter Occupied HU | 2,315 (37.1%) |
| Vacant Housing Units | 647 (10.4%) |
| Median Home Value | $219,276 |
| Average Home Value | $274,950 |
Housing Distribution
Address Breakdown
Residential
6,009
Single Family
5,728
Multi-Family
281
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Joyner • BHGRE Conner Brownsville
Mls Name: CWTAR
Mls ID: #2504490