108 Harmon Rd, Hopkins, SC, 29061 | $516/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1600 sft

1401 Methodist Park Rd, West Columbia, SC, 29170

3 Bed
2 Bath
1292 sft

843 Cattle Egret Ln #219, Hopkins, SC, 29061

4 Bed
2 Bath
1811 sft

1557 S Beltline Blvd, Columbia, SC, 29205

2 Bed
2 Bath
1050 sft

1520 Senate St APT 186, Columbia, SC, 29201

Nearby investment properties with comparable prices

4 Bed
3 Bath
2192 sft

1069 Acacia Ln, Columbia, SC, 29229

4 Bed
2 Bath
1540 sft

Courtney II Plan, Blythewood Farms, Blythewood, SC, 29016

3 Bed
3 Bath
2057 sft

219 Redbud Dr, Columbia, SC, 29210

3 Bed
3 Bath
2041 sft

151 Saddleridge Rd, Columbia, SC, 29223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 108 Harmon Rd, Hopkins, SC, 29061 earns $516/mo cash flow from $2,441/mo rent with a $1,554/mo payment. Total monthly income totals $2,441/mo, and annual cash flow totals $6,189/yr on $105,248 capital. ROI tracks 25.79% on current figures, and rental yield reads 9.23% at a $317,490 purchase. Equity gained on principal adds $2,049/yr, and 5% annual appreciation supports $87,717 over five years. Five-year ROI reaches 134.2% and total cumulative return in cash sums $141,247. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,441/mo property income instead of your personal income.

Single Family

Built in 2025

1.05 Acres lot

$N/A/sqft

$423 annually HOA