108 E Locust StCampbellTX75422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campbell at 108 E Locust St, Campbell, TX, 75422 priced at $224,500 pairs $2,100/mo rent with $503/mo cash flow after a $1,099/mo payment. Total monthly income equals $2,100/mo, and annual cash flow comes to $6,040/yr on $74,422 invested. Return on cash invested is 28.03% in year one, and rental yield stands at 11.22% on a $224,500 basis. Equity gained on principal adds $1,449/yr, and 5% annual appreciation accumulates to $62,025 by year five. Five-year ROI measures 147.63% and total cumulative return in cash reaches $109,868. For financing, Ziffy Mortgage’s DSCR program evaluates $2,100/mo property income against a $1,099/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75422, Campbell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,309 (100%) |
| Owner Occupied HU | 1,018 (77.8%) |
| Renter Occupied HU | 158 (12.1%) |
| Vacant Housing Units | 133 (10.2%) |
| Median Home Value | $296,032 |
| Average Home Value | $326,216 |
Housing Distribution
Address Breakdown
Residential
1,229
Single Family
1,229
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices