108 Dulles St, La Plata, MD, 20646 | $450/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1098 sft

205 Yoakum Pkwy UNIT 305, Alexandria, VA, 22304

3 Bed
2 Bath
1160 sft

4522 Grouse Pl, Waldorf, MD, 20603

4 Bed
2 Bath
2104 sft

4250 Piper Ln, Marbury, MD, 20658

1 Bed
1 Bath
610 sft

1630 W Abingdon Dr APT 202, Alexandria, VA, 22314

Nearby investment properties with comparable prices

2 Bed
2 Bath
1132 sft

5340 Holmes Run Pkwy UNIT 904, Alexandria, VA, 22304

1 Bed
1 Bath
590 sft

1251 E Abingdon Dr APT 1121, Alexandria, VA, 22314

2 Bed
2 Bath
1066 sft

6300 Stevenson Ave APT 312, Alexandria, VA, 22304

2 Bed
2 Bath
1170 sft

2059 Huntington Ave APT 1414, Alexandria, VA, 22303

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in La Plata at 108 Dulles St, La Plata, MD, 20646 priced at $375,000 converts $2,782/mo rent into $450/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,782/mo, and annual cash flow totals $5,401/yr on $124,313 invested. Return on cash invested prints 24.25% in year one, and rental yield reads 8.9% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 126.2% and total cumulative return in cash sums $156,879. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,782/mo property income covering a $1,835/mo payment, not borrower’s personal income.

Townhouse

Built in 2006

3,300 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20646, La Plata, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,606 (100%)
Owner Occupied HU	6,894 (80.1%)
Renter Occupied HU	1,353 (15.7%)
Vacant Housing Units	359 ( 4.2%)
Median Home Value	$485,791
Average Home Value	$513,060