108 Crystal Lake Drive UNIT 9Brant LakeNY12815
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderCapital preservation and steady income define 108 Crystal Lake Drive UNIT 9, Brant Lake, NY, 12815 in Brant Lake. Rental yield 7.01%. The 1.21 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $118,525 and $3,951/yr in principal reduction project total return of $97,444.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 6.2% |
| Monthly Cash Flow | $(894) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,334 |
| Total Monthly Debt Service | $3,227 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1987
1,742 sqft lot
$N/A/sqft
$1,600 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12815, Brant Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,128 (100%) |
| Owner Occupied HU | 335 (29.7%) |
| Renter Occupied HU | 44 ( 3.9%) |
| Vacant Housing Units | 749 (66.4%) |
| Median Home Value | $453,571 |
| Average Home Value | $569,724 |
Housing Distribution
Address Breakdown
Residential
433
Single Family
433
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1987
1,742 sqft lot
$N/A/sqft
$1,600 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12815, Brant Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,128 (100%) |
| Owner Occupied HU | 335 (29.7%) |
| Renter Occupied HU | 44 ( 3.9%) |
| Vacant Housing Units | 749 (66.4%) |
| Median Home Value | $453,571 |
| Average Home Value | $569,724 |
Housing Distribution
Address Breakdown
Residential
433
Single Family
433
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Saraha Millington • Gallo Realty ADK Inc
Mls Name: Global MLS
Mls Provider:
Mls ID: #202516649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker