Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,120/mo, and a $3,445/mo payment. Purchase price stands at $703,800, and rental yield measures 5.32% with $3,120/mo rent. Return on cash invested shows 10.21% in year one, and 5% annual appreciation builds toward $194,447 over five years. Five-year ROI reaches 52.05% and total cumulative return in cash records $120,525. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $3,445/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
$320 monthly HOA
Neighborhood data shown for ZIP Code: 11375, Forest Hills, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,178 (100%) |
| Owner Occupied HU | 16,568 (47.1%) |
| Renter Occupied HU | 16,416 (46.7%) |
| Vacant Housing Units | 2,194 ( 6.2%) |
| Median Home Value | $816,287 |
| Average Home Value | $887,843 |
Residential
33,668
Single Family
6,622
Multi-Family
27,046
Businesses
1,853
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $703,800 |
| 2025-02-02 | Listing removed | $703,800 |
| 2024-12-01 | Listed for sale | $703,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
See Remarks
Listed by: Xiao Feng Pan CBR • Winzone Realty Inc
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #823002
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.
