10798 Hinton WayManassasVA20112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manassas at 10798 Hinton Way, Manassas, VA, 20112 uses $180,950 cash to close to unlock $7,442/yr annual cash flow and $620/mo monthly cash flow. Total monthly income runs $3,908/mo, and a $2,692/mo payment keeps the spread at $620/mo. Purchase price stands at $550,000, and rental yield measures 8.53% with $3,908/mo rent. Return on cash invested shows 24.17% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 125.42% and total cumulative return in cash records $226,942. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,908/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Townhouse
Built in 2017
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Housing Distribution
Address Breakdown
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices