10792 Pennywell Garden RdManassasVA20112
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 10792 Pennywell Garden Rd, Manassas, VA, 20112 in Manassas the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $504,410 price is below income-first thresholds, but 5%/yr value growth projects $139,359 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.5% |
| Monthly Cash Flow | $0 | $1,500 |
City averages based on Manassas market data in our database. Property projections are estimates.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Housing Distribution
Address Breakdown
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
