1079 Winter PlBealetonVA22712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,359/mo, and a $2,961/mo payment. Purchase price stands at $604,999, and rental yield measures 6.66% with $3,359/mo rent. Return on cash invested shows 18.51% in year one, and 5% annual appreciation builds toward $167,150 over five years. Five-year ROI reaches 95.02% and total cumulative return in cash records $189,141. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,359/mo property income covering a $2,961/mo payment rather than investor’s personal income.
Single Family
Built in 2026
5,320 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22712, Bealeton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,926 (100%) |
| Owner Occupied HU | 3,008 (76.6%) |
| Renter Occupied HU | 741 (18.9%) |
| Vacant Housing Units | 177 ( 4.5%) |
| Median Home Value | $490,210 |
| Average Home Value | $574,192 |
Housing Distribution
Address Breakdown
Residential
3,692
Single Family
3,648
Multi-Family
44
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices