10786 Greenbriar Villa Drive, Lake Worth, FL, 33449 | $1,227/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2292 sft

3720 S Ocean Boulevard #1103, Highland Beach, FL, 33487

4 Bed
3 Bath
2370 sft

15744 68th Court N, Loxahatchee, FL, 33470

3 Bed
2 Bath
2214 sft

17728 Hamlin Boulevard, Loxahatchee, FL, 33470

2 Bed
3 Bath
2028 sft

5578a N Ocean Boulevard #28f, Boynton Beach, FL, 33435

Nearby investment properties with comparable prices

3 Bed
3 Bath
2311 sft

5676 Saint Armands Way, Loxahatchee, FL, 33470

4 Bed
2 Bath
2245 sft

8280 Hanoverian Dr, Lake Worth, FL, 33467

3 Bed
2 Bath
1890 sft

18142 43rd Road N Road N, Loxahatchee, FL, 33470

3 Bed
2 Bath
1761 sft

5031 Van Buren Road, Delray Beach, FL, 33484

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Worth at 10786 Greenbriar Villa Drive, Lake Worth, FL, 33449 offers a 9.85% rental yield on a $779,000 purchase with $6,397/mo rent. Total monthly income registers $6,397/mo, and a $3,813/mo payment leaves $1,227/mo available for distribution. Annual cash flow reaches $14,727/yr on $256,291 to close, and return on cash invested stands at 25.81% in year one. Equity gained on principal adds $5,027/yr while 5% annual appreciation supports $215,223 over five years. Portfolio math shows five-year ROI at 135.03% and total cumulative return in cash at $346,082. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,397/mo property income against a $3,813/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1996

7,176 sqft lot

$N/A/sqft

No HOA