10781 Woodbrook Dr, Cement City, MI, 49233 | $64/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1826 sft

6089 Reynolds Rd, Jackson, MI, 49201

3 Bed
3 Bath
1722 sft

Constitution Ave #H5BJAE, Brooklyn, MI, 49230

3 Bed
3 Bath
1938 sft

2658 Lindsey Rd, Jackson, MI, 49201

Elements 1800 Plan, Lighthouse Village of Brooklyn

3 Bed
3 Bath
1805 sft

Elements 1800 Plan, Lighthouse Village of Brooklyn, Brooklyn, MI, 49230

Nearby investment properties with comparable prices

4 Bed
3 Bath
2496 sft

7315 King Rd, Spring Arbor, MI, 49283

4 Bed
3 Bath
1976 sft

4055 Mathews Rd, Spring Arbor, MI, 49283

3 Bed
2 Bath
1720 sft

9100 Case Rd, Brooklyn, MI, 49230

3 Bed
2 Bath
1982 sft

3140 Happy Valley Rd, Jackson, MI, 49203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cement City at 10781 Woodbrook Dr, Cement City, MI, 49233 listed at $499,900 pairs $3,379/mo rent with a $2,447/mo payment to leave $64/mo cash flow. Total monthly income runs $3,379/mo, and annual cash flow reaches $771/yr on $165,717 cash to close. Return on cash invested measures 20.37% in year one, and rental yield registers 8.11% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 105.93% and total cumulative return in cash totals $175,536. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,379/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

0.33 Acres lot

$N/A/sqft

$215 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49233, Cement City, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,475 (100%)
Owner Occupied HU	1,126 (76.3%)
Renter Occupied HU	101 ( 6.8%)
Vacant Housing Units	248 (16.8%)
Median Home Value	$287,644
Average Home Value	$316,241