1078 Astoria DrColumbiaSC29229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 1078 Astoria Dr, Columbia, SC, 29229 offers a 8.26% rental yield on a $215,000 purchase with $1,480/mo rent. Total monthly income registers $1,480/mo, and a $1,052/mo payment leaves $98/mo available for distribution. Annual cash flow reaches $1,182/yr on $71,273 to close, and return on cash invested stands at 21.57% in year one. Equity gained on principal adds $1,387/yr while 5% annual appreciation supports $59,401 over five years. Portfolio math shows five-year ROI at 112.07% and total cumulative return in cash at $79,873. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,480/mo property income against a $1,052/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
2,613 sqft lot
$N/A/sqft
$306 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29229, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,849 (100%) |
| Owner Occupied HU | 16,516 (75.6%) |
| Renter Occupied HU | 4,178 (19.1%) |
| Vacant Housing Units | 1,155 ( 5.3%) |
| Median Home Value | $264,697 |
| Average Home Value | $299,180 |
Housing Distribution
Address Breakdown
Residential
21,627
Single Family
19,314
Multi-Family
2,313
Businesses
1,141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsay Small • Clayton Properties Group Inc
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #620980
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC