10776 Tolliver StAdelantoCA92301
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 10776 Tolliver St, Adelanto, CA, 92301 in Adelanto deserves attention. This $287,280 property earns $2,850/mo in rent, a 11.9% gross yield, and nets $1,073/mo after the $1,292/mo payment. DSCR 2.21 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $79,370 compounds alongside $2,646/yr in yearly equity build, for a total cumulative return of $177,951.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 7.0% |
| Monthly Cash Flow | $1,073 | $1,200 |
City averages based on Adelanto market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,850 |
| Total Monthly Debt Service | $1,663 |
| DSCR Ratio | 1.71x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1992
7,378 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92301, Adelanto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,445 (100%) |
| Owner Occupied HU | 5,969 (57.1%) |
| Renter Occupied HU | 3,975 (38.1%) |
| Vacant Housing Units | 501 ( 4.8%) |
| Median Home Value | $352,393 |
| Average Home Value | $388,905 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
10,031
Multi-Family
107
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1992
7,378 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92301, Adelanto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,445 (100%) |
| Owner Occupied HU | 5,969 (57.1%) |
| Renter Occupied HU | 3,975 (38.1%) |
| Vacant Housing Units | 501 ( 4.8%) |
| Median Home Value | $352,393 |
| Average Home Value | $388,905 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
10,031
Multi-Family
107
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Goodspeed • GOODSPEED GROUP INC.
Mls Name: CRMLS
Mls ID: #CV25160965