10776 Evelyn Yard CtLas VegasNV89166



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Las Vegas at 10776 Evelyn Yard Ct, Las Vegas, NV, 89166 uses $120,998 cash to close to unlock $3,547/yr annual cash flow and $296/mo monthly cash flow. Total monthly income runs $2,404/mo, and a $1,786/mo payment keeps the spread at $296/mo. Purchase price stands at $365,000, and rental yield measures 7.9% with $2,404/mo rent. Return on cash invested shows 22.84% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 118.02% and total cumulative return in cash records $142,807. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,404/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
1,742 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










