10771 Terrace Rd NE,Blaine,MN,55434

Investment Highlights

Investment property for sale in Blaine at 10771 Terrace Rd NE, Blaine, MN, 55434 listed at $374,900 pairs $3,005/mo rent with a $1,835/mo payment to leave $664/mo cash flow. Total monthly income runs $3,005/mo, and annual cash flow reaches $7,967/yr on $124,279 cash to close. Return on cash invested measures 26.32% in year one, and rental yield registers 9.62% at a $374,900 basis. Equity gained on principal adds $2,419/yr, and annual property appreciation at 5% supports $103,578 by year five. Five-year ROI tracks 137.28% and total cumulative return in cash totals $170,611. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,005/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).