1077 S Pine Drive,Bailey,CO,80421

Investment Highlights

Rental property for sale in Bailey at 1077 S Pine Drive, Bailey, CO, 80421 generates $2,760/mo in rent and, after a $2,080/mo payment, leaves $283/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $3,400/yr on $140,888 invested. Return on cash invested sits at 22.32% in year one, and rental yield is 7.79% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 115.33% and total cumulative return in cash sums $162,485. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.