1077 S Hiawassee Rd APT 813OrlandoFL32835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orlando at 1077 S Hiawassee Rd APT 813, Orlando, FL, 32835 offers a 12.47% rental yield on a $170,000 purchase with $1,766/mo rent. Total monthly income registers $1,766/mo, and a $832/mo payment leaves $638/mo available for distribution. Annual cash flow reaches $7,655/yr on $56,355 to close, and return on cash invested stands at 33.49% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,968 over five years. Portfolio math shows five-year ROI at 176.28% and total cumulative return in cash at $99,345. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,766/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1989
3,811 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32835, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,816 (100%) |
| Owner Occupied HU | 7,512 (37.9%) |
| Renter Occupied HU | 10,965 (55.3%) |
| Vacant Housing Units | 1,339 ( 6.8%) |
| Median Home Value | $425,464 |
| Average Home Value | $474,433 |
Housing Distribution
Address Breakdown
Residential
17,902
Single Family
8,812
Multi-Family
9,090
Businesses
740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices