1077 Lovers Lane RdWashingtonMA01223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1077 Lovers Lane Rd, Washington, MA, 01223 listed at $519,000 pairs $4,772/mo rent with a $2,540/mo payment to leave $1,501/mo cash flow. Total monthly income runs $4,772/mo, and annual cash flow reaches $18,013/yr on $170,751 cash to close. Return on cash invested measures 30.61% in year one, and rental yield registers 11.03% at a $519,000 basis. Equity gained on principal adds $3,349/yr, and annual property appreciation at 5% supports $143,390 by year five. Five-year ROI tracks 160.37% and total cumulative return in cash totals $273,825. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,772/mo property income relative to a $2,540/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
6.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01223, Becket, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,960 (100%) |
| Owner Occupied HU | 1,014 (51.7%) |
| Renter Occupied HU | 87 ( 4.4%) |
| Vacant Housing Units | 859 (43.8%) |
| Median Home Value | $437,898 |
| Average Home Value | $462,145 |
Housing Distribution
Address Breakdown
Residential
1,170
Single Family
1,170
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria A Standring • LAMACCHIA REALTY, INC
Mls Name: BCMLS
Mls ID: #247351