1077 Celle Ave NW, Palm Bay, FL, 32907 | $843/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1314 sft

1592 Sea Breeze Ln, Melbourne, FL, 32935

2 Bed
2 Bath
1394 sft

3130 Le Conte St, Melbourne, FL, 32940

4 Bed
2 Bath
2046 sft

2342 Planter Ridge Ct SE, Palm Bay, FL, 32909

4 Bed
2 Bath
1395 sft

1256 Sun Cir W, Melbourne, FL, 32935

Nearby investment properties with comparable prices

3 Bed
2 Bath
1190 sft

860 Geddes St SW, Palm Bay, FL, 32908

3 Bed
2 Bath
1436 sft

2126 Cerulean Dr NW, Palm Bay, FL, 32907

3 Bed
2 Bath
1443 sft

Oak Plan, Vero Lake Estates, Vero Beach, FL, 32967

3 Bed
2 Bath
1243 sft

830 Degroodt Rd SW, Palm Bay, FL, 32908

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Bay at 1077 Celle Ave NW, Palm Bay, FL, 32907 earns $843/mo cash flow from $3,245/mo rent with a $1,772/mo payment. Total monthly income totals $3,245/mo, and annual cash flow totals $10,111/yr on $119,998 capital. ROI tracks 28.33% on current figures, and rental yield reads 10.76% at a $361,985 purchase. Equity gained on principal adds $2,336/yr, and 5% annual appreciation supports $100,010 over five years. Five-year ROI reaches 148.63% and total cumulative return in cash sums $178,353. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,245/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA