10769 Sugar Point Dr NW, Federal Dam, MN, 56641 | $204/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1318 sft

3078 Woodcock Trl NE, Remer, MN, 56672

Airbnb Potential+ 1 more

1 Bed
- Bath
480 sft

17041 S Highbanks Rd, Deer River, MN, 56636

3 Bed
2 Bath
1060 sft

6447 State 200 NE, Remer, MN, 56672

3 Bed
2 Bath
1168 sft

6231 164th St NW, Cass Lake, MN, 56633

Nearby investment properties with comparable prices

3 Bed
2 Bath
1318 sft

3078 Woodcock Trl NE, Remer, MN, 56672

Currently Rented+ 2 more

$ 109,900

ROI

Cash Flow/m

1 Bed
1 Bath
441 sft

6231 72nd St NE #17, Remer, MN, 56672

3 Bed
2 Bath
1060 sft

6447 State 200 NE, Remer, MN, 56672

3 Bed
2 Bath
1168 sft

6231 164th St NW, Cass Lake, MN, 56633

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Federal Dam at 10769 Sugar Point Dr NW, Federal Dam, MN, 56641 generates $947/mo in rent and, after a $582/mo payment, leaves $204/mo in cash flow. Total monthly income is $947/mo, and annual cash flow is $2,452/yr on $39,449 invested. Return on cash invested sits at 26.13% in year one, and rental yield is 9.55% on a $119,000 entry. Equity gained on principal adds $768/yr, while 5% annual appreciation builds toward $32,878 over five years. Five-year ROI reaches 136.32% and total cumulative return in cash sums $53,777. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $947/mo property income rather than buyer’s personal income.

Single Family

Built in 2015

1 Acres lot

$N/A/sqft

No HOA