10762 Cape Cod LnHuntleyIL60142
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 10762 Cape Cod Ln, Huntley, IL, 60142 in Huntley worth modelling. At $275,000 with a 8.44% gross yield, the $1,934/mo rent leaves $27/mo after the $1,237/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.56 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $75,977 by year five; $2,533/yr in principal reduction adds further equity. Total projected return: $106,875.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 4.2% |
| Monthly Cash Flow | $27 | $850 |
City averages based on Huntley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,934 |
| Total Monthly Debt Service | $1,798 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60142, Huntley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,082 (100%) |
| Owner Occupied HU | 11,352 (86.8%) |
| Renter Occupied HU | 1,194 ( 9.1%) |
| Vacant Housing Units | 536 ( 4.1%) |
| Median Home Value | $359,416 |
| Average Home Value | $367,297 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
12,194
Multi-Family
609
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60142, Huntley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,082 (100%) |
| Owner Occupied HU | 11,352 (86.8%) |
| Renter Occupied HU | 1,194 ( 9.1%) |
| Vacant Housing Units | 536 ( 4.1%) |
| Median Home Value | $359,416 |
| Average Home Value | $367,297 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
12,194
Multi-Family
609
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices