1076 Old Clubhouse Rd, Virginia Beach, VA, 23453 | $599/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1186 sft

4201 Nautilus Ave, Chesapeake, VA, 23325

3 Bed
2 Bath
1288 sft

3613 Terry Dr, Norfolk, VA, 23518

2 Bed
1 Bath
896 sft

4720 Pinehurst Ave, Norfolk, VA, 23513

3 Bed
1 Bath
950 sft

417 Appomattox St, Norfolk, VA, 23523

Nearby investment properties with comparable prices

2 Bed
2 Bath
1070 sft

1429 Willow Pointe Ct, Virginia Beach, VA, 23464

1 Bed
1 Bath
756 sft

1400 Granby St UNIT 216, Norfolk, VA, 23510

2 Bed
2 Bath
1230 sft

2463 Old Greenbrier Rd #1, Chesapeake, VA, 23325

2 Bed
2 Bath
1100 sft

4051 Reese Dr S, Portsmouth, VA, 23703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Virginia Beach at 1076 Old Clubhouse Rd, Virginia Beach, VA, 23453 listed at $260,000 pairs $2,154/mo rent with a $1,273/mo payment to leave $599/mo cash flow. Total monthly income runs $2,154/mo, and annual cash flow reaches $7,192/yr on $86,190 cash to close. Return on cash invested measures 28.25% in year one, and rental yield registers 9.94% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 147.34% and total cumulative return in cash totals $126,989. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,154/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA