1075B Pine StPembrokeNC28372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 1075B Pine St, Pembroke, NC, 28372 uses $58,261 cash to close to unlock $697/yr annual cash flow and $58/mo monthly cash flow. Total monthly income runs $1,129/mo, and a $860/mo payment keeps the spread at $58/mo. Purchase price stands at $175,750, and rental yield measures 7.71% with $1,129/mo rent. Return on cash invested shows 21.11% in year one, and 5% annual appreciation builds toward $48,556 over five years. Five-year ROI reaches 109.23% and total cumulative return in cash records $63,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,129/mo property income covering a $860/mo payment rather than investor’s personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28372, Pembroke, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,141 (100%) |
| Owner Occupied HU | 2,958 (57.5%) |
| Renter Occupied HU | 1,836 (35.7%) |
| Vacant Housing Units | 347 ( 6.7%) |
| Median Home Value | $145,486 |
| Average Home Value | $167,226 |
Housing Distribution
Address Breakdown
Residential
4,351
Single Family
3,576
Multi-Family
775
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NATALIE LEWIS • LEWIS REALTY
Mls Name: LPRMLS
Mls ID: #753426